DGAP-News: Siltronic AG
/ Key word(s): Quarterly / Interim Statement
Siltronic reports very good Q1 and expects positive business devel-opment for 2021
07.05.2021 / 07:00
The issuer is solely responsible for the content of this announcement.
Press release
Siltronic AG
Einsteinstraße 172
81677 Munich
www.siltronic.com
Siltronic reports very good Q1 and expects positive business development for 2021
- Revenue of EUR 316.1 million, up 11.1 percent compared to Q4 2020
- EBITDA up q-o-q by 36.5 percent to EUR 91.7 million (EBITDA margin of 29.0 percent)
- EBIT increased from EUR 28.4 million in Q4 2020 to EUR 54.2 million (EBIT margin 17.2 percent)
- Increased forecast for 2021 assuming at least 15 percent growth of wafer area sold
Munich, Germany, May 7, 2021 - In Q1 2021, Siltronic AG (MDAX/TecDAX: WAF) recorded a significant increase in wafer area sold and a corresponding growth in sales of around 11 percent compared to Q4 2020.
"We saw a very positive business development in Q1 and raised our forecast for the current year by ad hoc announcement on April 20, 2021. We assume that the wafer area sold will increase by at least 15 percent, which is significantly higher than previously expected. Only the strong Euro will slow down our growth somewhat," said Dr. Christoph von Plotho, CEO of Siltronic AG. "In an environment of rising demand and continued investments in digitization, we have further increased our productivity."
Business Development in Q1 2021
|
|
|
|
|
|
|
Change |
|
|
|
Q1 2021 |
Q4 2020 |
Q1 2020 |
|
Q1 to Q4 |
Q1 to Q1 |
Sales |
in EUR million |
|
316.1 |
284.5 |
300.1 |
|
31.6 |
16.0 |
in % |
|
|
|
|
|
11.1 |
5.3 |
Cost of sales |
in EUR million |
|
-227.5 |
-211.7 |
-210.8 |
|
-15.8 |
-16.7 |
in % |
|
|
|
|
|
7.5 |
7.9 |
Gross profit |
in EUR million |
|
88.6 |
72.8 |
89.3 |
|
15.8 |
-0.7 |
in % |
|
|
|
|
|
21.7 |
-0.8 |
Gross margin |
in % |
|
28.0 |
25.6 |
29.8 |
|
|
|
EBITDA |
in EUR million |
|
91.7 |
67.2 |
84.2 |
|
24.5 |
7.5 |
in % |
|
|
|
|
|
36.5 |
8.9 |
EBITDA margin |
in % |
|
29.0 |
23.6 |
28.1 |
|
|
|
Depreciation, amorization and impairment less reversals thereof |
in EUR million |
|
-37.5 |
-38.8 |
-30.9 |
|
1.3 |
-6.6 |
EBIT |
in EUR million |
|
54.2 |
28.4 |
53.3 |
|
25.8 |
0.9 |
in % |
|
|
|
|
|
90.8 |
1.7 |
EBIT margin |
in % |
|
17.2 |
10.0 |
17.8 |
|
|
|
Financial result |
in EUR million |
|
0.7 |
1.4 |
-6.1 |
|
-0.7 |
6.8 |
Result before income taxes |
in EUR million |
|
54.9 |
29.8 |
47.2 |
|
25.1 |
7.7 |
in % |
|
|
|
|
|
84.2 |
16.3 |
Income taxes |
in EUR million |
|
3.5 |
11.1 |
-1.2 |
|
-7.6 |
4.7 |
Tax rate |
in % |
|
-6 |
-37 |
3 |
|
|
|
Result for the period |
in EUR million |
|
58.4 |
40.9 |
46.0 |
|
17.5 |
12.4 |
in % |
|
|
|
|
|
42.8 |
27.0 |
Earnings per share |
in EUR |
|
1.67 |
1.17 |
1.32 |
|
0.50 |
0.35 |
Siltronic generated sales of EUR 316.1 million in Q1 2021, an increase of 11.1 percent versus Q4 2020. This increase is mainly due to the higher wafer area sold. The influence of exchange rates and prices was not significant.
Cost of sales increased less than the wafer area sold. Manufacturing costs per wafer area decreased noticeably compared to Q4 2020, mainly resulting from fix cost dilution.
The increase in wafer area sold and the decreasing manufacturing costs per wafer area led to a gross profit of EUR 88.6 million, an increase of EUR 15.8 million compared to Q4 2020. The gross margin rose from 25.6 percent to 28.0 percent.
EBITDA in Q1 2021 was EUR 91.7 million, an increase of 36.5 percent compared to Q4 2020. The EBITDA margin rose from 23.6 percent to 29.0 percent. In both Q4 2020 and Q1 2021, those numbers include external expenses related to the tender offer of GlobalWafers. These additional expenses for capital market and legal advisory costs are included in administrative expenses and amounted to around EUR 12 million in Q4 2020 and around EUR 2 million in Q1 2021.
EBIT - including the above mentioned additional expenses due to the GlobalWafers tender offer - increased from EUR 28.4 million in Q4 2020 to EUR 54.2 million in Q1 2021.
The Siltronic employees mastered the operational challenges of the Corona pandemic with great commitment, so that there was no significant impact on sales and results.
The tax income generated in Q1 2021 is mostly due to deferred taxes. The improved outlook has increased the recoverability of future tax benefits. In addition, a change in tax law resulted in a tax benefit.
A net profit of EUR 58.4 million was generated in Q1, compared to EUR 40.9 million in Q4 2020. Of this amount, EUR 50.1 million is attributable to Siltronic AG shareholders. Earnings per share rose from EUR 1.17 in Q4 2020 to EUR 1.67 in Q1 2021.
Development of equity, net cash flow and net financial assets
In EUR million |
|
Mar. 31, 2021 |
Dec. 31, 2020 |
Change |
Equity |
|
1,078.6 |
871.8 |
206.8 |
Pension provisions |
|
448.5 |
566.5 |
-118.0 |
Customer prepayments |
|
126.5 |
137.4 |
-10.9 |
Lease liabilities |
|
48.9 |
48.4 |
0.5 |
Other provisions and liabillities |
|
73.4 |
76.1 |
-2.7 |
Non-current liabilities |
|
697.3 |
828.4 |
-131.1 |
With equity of EUR 1,078.6 million at March 31, 2021, Siltronic AG's equity ratio was 53.7 percent compared with 45.4 percent at December 31, 2020. The increase in equity is based on the net income for the quarter of EUR 58.4 million and actuarial gains in the calculation of pension obligations of EUR 124 million.
The EUR 118.0 million decrease in pension obligations is due to higher interest rates. The interest rate in Germany rose from 0.69 percent at the end of 2020 to 1.11 percent at the end of Q1 2021. The interest rate in the USA rose from 2.07 percent to 2.77 percent in the same period.
In EUR million |
|
Q1 2021 |
Q4 2020 |
Change |
Cash flow from operating activities |
|
76.6 |
31.4 |
45.2 |
Proceeds/payments for capital expenditure including intangible assets |
|
-47.0 |
-46.8 |
-0.2 |
Free cash flow |
|
29.6 |
-15.4 |
45.0 |
|
|
|
|
|
Increase/decrease of prepayments received (customer prepayments) |
|
-1.7 |
-3.5 |
1.8 |
Net cash flow |
|
27.9 |
-18.9 |
46.8 |
The free cash flow of EUR 29.6 million in Q1 2021 shows that Siltronic was able to finance the entire cashflow for capex including intangible assets from operating activities without any problems.
The net cash flow of EUR 27.9 million shows Siltronic's cash surplus after the elimination of period shifts due to customer prepayments.
In EUR million |
|
Mar. 31, 2021 |
Dec. 31, 2020 |
Change |
Cash and cash equivalents |
|
234.8 |
294.6 |
-59.8 |
Financial investments |
|
303.3 |
204.6 |
98.7 |
Net financial assets |
|
538.1 |
499.2 |
38.9 |
The company had net financial assets of EUR 538.1 million at March 31, 2021.
Forecast update
The expectation on the growth of wafer area sold, has increased significantly since the annual report was published. Therefore, Siltronic AG's forecast was raised in an ad hoc announcement on April 20, 2021. The company now expects an increase in wafer area sold of at least 15 percent. Depending on further exchange rate developments, Siltronic forecasts sales growth of at least 10 percent year-on-year. The EBITDA margin is expected in a range of 30 to 32 percent. Net cash flow and earnings per share are forecasted to improve significantly year-on-year.
"We expect a very positive development of business performance in 2021 based on a sustainably high demand," said Dr. Christoph von Plotho. "Siltronic is well positioned with a strong balance sheet and an excellent net financial position. Our goal is to maintain our good cost and high-quality performance. Thus, Siltronic is benefiting from the long-term growth trends in the wafer sector due to multiple end-applications," von Plotho said.
|
|
Forecast annual report 2020 |
Forecast April 20, 2021 |
Sales |
|
mid to high single-digit percent increase |
increase of at least 10 percent |
EBITDA margin |
|
slight increase |
30 to 32 percent |
Depreciation |
|
around EUR 155 million to EUR 160 million |
around EUR 155 million to EUR 160 million |
EBIT |
|
significant increase |
significant increase |
Tax rate |
|
significantly below 10 percent |
significantly below 10 percent |
Capital expenditure |
|
around EUR 250 million, mainly in epi reactors, capabilities and expansion of crystal pulling hall to replace older equipment |
around EUR 250 million, mainly in epi reactors, capabilities and expansion of crystal pulling hall to replace older equipment |
Net cash flow |
|
slight improvement |
significant improvement |
Earnings per share |
|
slight increase |
significant increase |
Siltronic AG - Key figures Q1/2021
Profit and Loss statement |
|
|
|
|
|
In EUR million |
|
|
Q1 2021 |
Q4 2020 |
Q1 2020 |
Sales |
|
|
316.1 |
284.5 |
300.1 |
EBITDA |
|
|
91.7 |
67.2 |
84.2 |
EBITDA margin |
% |
|
29.0 |
23.6 |
28.1 |
EBIT |
|
|
54.2 |
28.4 |
53.3 |
EBIT margin |
% |
|
17.2 |
10.0 |
17.8 |
Result for the period |
|
|
58.4 |
40.9 |
46.0 |
Earnings per share |
EUR |
|
1.67 |
1.17 |
1.32 |
|
|
|
|
|
|
Capital expenditure and net cash flow |
|
|
|
|
Capital expenditure in property, plant and equipment, and intangible assets |
|
|
36.9 |
58.2 |
46.0 |
Net cash flow |
|
|
27.9 |
-18.9 |
40.9 |
Statement of financial position |
|
|
|
In EUR million |
|
|
Mar. 31, 2021 |
Dec. 31, 2020 |
Total assets |
|
|
2,008.0 |
1,919.4 |
Equity |
|
|
1,078.6 |
871.8 |
Equity ratio |
% |
|
53.7 |
45.4 |
Net financial assets |
|
|
538.1 |
499.2 |
Conference call for analysts and investors
The Executive Board of Siltronic AG will hold a conference call with analysts and investors (in English only) on May 7, 2021 at 10:00 am (CEST). This call will be streamed via the Internet. The audio webcast will be available live as well as on demand on Siltronic's website.
The Q1 interim statement and the latest investor presentation are also published on the Siltronic website.
Other dates:
July 28, 2021 Interim Report 2021
October 26, 2021 Q3 2021 quarterly statement
Contact:
Petra Müller
Head of Investor Relations & Communications
Tel.: +49 (0)89 8564 3133
Email: investor.relations@siltronic.com
Company profile:
Siltronic is one of the world's largest manufacturers of hyperpure silicon wafers and partner to many leading semiconductor companies. The company operates production sites in Asia, Europe and the USA. Siltronic develops and manufactures silicon wafers in diameters of up to 300 mm. Silicon wafers form the basis for modern microelectronics and nanoelectronics and are a key component in semiconductor chips driving computers, smart phones, navigation systems and many other applications. Siltronic AG employs around 3,800 people and has been a stock-listed company in Germany (Prime Standard) since 2015. The Siltronic AG stock is listed on both the MDAX and TecDAX.
Financial information - pursuant to IFRS, unaudited
Siltronic AG - Consolidated Statement of Profit or Loss
In EUR million |
|
Q1 2021 |
Q4 2020 |
Q1 2020 |
Sales |
|
316.1 |
284.5 |
300.1 |
Cost of sales |
|
-227.5 |
-211.7 |
-210.8 |
Gross profit |
|
88.6 |
72.8 |
89.3 |
|
|
|
|
|
Selling expenses |
|
-8.7 |
-7.3 |
-8.2 |
Research and development expenses |
|
-19.3 |
-18.0 |
-17.6 |
General administration expenses |
|
-9.5 |
-18.3 |
-7.7 |
Other operating income |
|
27.9 |
13.6 |
17.4 |
Other operating expenses |
|
-24.8 |
-14.4 |
-19.9 |
Operating result |
|
54.2 |
28.4 |
53.3 |
|
|
|
|
|
Interest income |
|
0.8 |
1.0 |
2.5 |
Interest expenses |
|
-0.6 |
-0.4 |
-0.6 |
Other financial result |
|
0.5 |
0.8 |
-8.0 |
Financial result |
|
0.7 |
1.4 |
-6.1 |
|
|
|
|
|
Result before income taxes |
|
54.9 |
29.8 |
47.2 |
Income taxes |
|
3.5 |
11.1 |
-1.2 |
Result for the period |
|
58.4 |
40.9 |
46.0 |
of which |
|
|
|
|
attributable to Siltronic AG shareholders |
|
50.1 |
35.0 |
39.6 |
attributable to non-controlling interests |
|
8.3 |
5.9 |
6.4 |
Result per common share in EUR (basic/diluted) |
|
1.67 |
1.17 |
1.32 |
Siltronic AG - Consolidated Statement of Financial Position
In EUR million |
|
Mar. 31, 2021 |
Dec. 31, 2020 |
Intangible assets |
|
23.4 |
23.5 |
Property, plant and equipment |
|
977.8 |
961.7 |
Right-of-use assets |
|
51.7 |
51.2 |
Securities and fixed-term deposits |
|
21.2 |
46.7 |
Other financial assets |
|
0.1 |
0.1 |
Other non-financial assets |
|
3.1 |
2.0 |
Deferred tax assets |
|
18.4 |
10.1 |
Non-current assets |
|
1,095.7 |
1,095.3 |
|
|
|
|
Inventories |
|
178.0 |
163.0 |
Trade receivables |
|
159.8 |
144.5 |
Contract assets |
|
10.3 |
12.1 |
Securities and fixed-term deposits |
|
284.0 |
159.7 |
Other financial assets |
|
13.2 |
17.3 |
Other non-financial assets |
|
28.6 |
27.7 |
Income tax receivables |
|
3.6 |
5.2 |
Cash and cash equivalents |
|
234.8 |
294.6 |
Current assets |
|
912.3 |
824.1 |
Total assets |
|
2,008.0 |
1,919.4 |
|
|
|
|
Subscribed capital |
|
120.0 |
120.0 |
Capital reserves |
|
974.6 |
974.6 |
Retained earnings and net Group result |
|
229.9 |
179.8 |
Other equity items |
|
-342.6 |
-488.3 |
Equity attributable to Siltronic AG shareholders |
|
981.9 |
786.1 |
Equity attributable to non-controlling interests |
|
96.7 |
85.7 |
Equity |
|
1,078.6 |
871.8 |
|
|
|
|
Pension provisions |
|
448.5 |
566.5 |
Other provisions |
|
59.9 |
62.3 |
Liabilities for income taxes |
|
10.7 |
10.7 |
Deferred tax liabilities |
|
2.3 |
3.1 |
Customer prepayments |
|
126.5 |
137.4 |
Lease liabilities |
|
48.9 |
48.4 |
Other financial liabilities |
|
0.5 |
- |
Non-current liabilities |
|
697.3 |
828.4 |
|
|
|
|
Other provisions |
|
9.2 |
7.3 |
Liabilities for income taxes |
|
15.5 |
16.8 |
Trade liabilities |
|
113.1 |
118.8 |
Customer prepayments |
|
30.5 |
23.6 |
Lease liabilities |
|
3.9 |
4.0 |
Other financial liabilites |
|
4.0 |
3.9 |
Other non-financial liabilities |
|
55.9 |
44.8 |
Current liabilites |
|
232.1 |
219.2 |
|
|
|
|
Total liabilities |
|
929.4 |
1,047.6 |
Total equity and liabilities |
|
2,008.0 |
1,919.4 |
Siltronic AG - Consolidated Statement of Cash Flows
In EUR million |
|
Q1 2021 |
Q4 2020 |
Q1 2020 |
Result for the period |
|
58.4 |
40.9 |
46.0 |
Depreciation / amortization of non-current assets, including impairment losses and reversals thereof |
|
37.5 |
38.8 |
30.9 |
Other non-cash expenses and income |
|
-0.9 |
-7.3 |
6.6 |
Result from disposal of non-current assets |
|
0.7 |
0.4 |
0.7 |
Interest income |
|
-0.2 |
-0.6 |
-1.9 |
Interest paid |
|
-0.4 |
-0.4 |
-0.4 |
Interest received |
|
0.7 |
1.2 |
4.0 |
Tax result |
|
-3.5 |
-11.1 |
1.2 |
Taxes paid |
|
-3.3 |
-4.0 |
1.4 |
Changes in inventories |
|
-12.1 |
-10.3 |
-4.0 |
Changes in trade receivables |
|
-11.3 |
-6.3 |
9.4 |
Changes in contract assets |
|
2.0 |
2.8 |
0.3 |
Changes in other assets |
|
-1.8 |
-3.1 |
-11.1 |
Changes in provisions |
|
3.5 |
-35.5 |
8.0 |
Changes in trade liabilities |
|
-5.7 |
23.7 |
6.1 |
Changes in other liabilities |
|
11.3 |
-1.3 |
10.0 |
Changes in customer prepayments |
|
1.7 |
3.5 |
-21.6 |
Cash flow from operating activities |
|
76.6 |
31.4 |
85.6 |
|
|
|
|
|
Payments for capital expenditure (including intangible assets) |
|
-47.1 |
-46.9 |
-66.3 |
Proceeds from the disposal of property, plant and equipment |
|
0.1 |
0.1 |
- |
Payments for securities and fixed-term deposits |
|
-123.2 |
-36.8 |
-51.7 |
Proceeds from securities and fixed-term deposits |
|
31.3 |
55.8 |
205.2 |
Cash flow from financing activities |
|
-138.9 |
-27.8 |
87.2 |
|
|
|
|
|
Repayment portion of lease liability |
|
-1.5 |
-1.4 |
-1.1 |
Cash flow from financing activities |
|
-1.5 |
-1.4 |
-1.1 |
|
|
|
|
|
Changes due to exchange-rate fluctuations |
|
4.0 |
-2.6 |
-5.8 |
Changes in cash and cash equivalents |
|
-59.8 |
-0.4 |
165.9 |
at the beginning of the period |
|
294.6 |
295.0 |
200.7 |
at the end of the period |
|
234.8 |
294.6 |
366.6 |
Additional financial information
In EUR million |
|
Q1 2021 |
Q4 2020 |
Q1 2020 |
Cash flow from operating activities |
|
76.6 |
31.4 |
85.6 |
Cash-effective changes in customer prepayments |
|
-1.7 |
-3.5 |
21.6 |
Cash flow from investing activities |
|
-47.0 |
-46.8 |
-66.3 |
Net cash flow |
|
27.9 |
-18.9 |
40.9 |
Disclaimer
This press release contains forward-looking statements based on assumptions and estimates made by the Executive Board of Siltronic AG. These statements can be identified by wording such as "expect", "want", "anticipate", "intend", "plan", "believe", "strive", "estimate", and "will" or similar terms. Although we assume that the expectations contained in these forward-looking statements are realistic, we cannot guarantee that they will prove to be correct. These assumptions may contain risks and uncertainties that could cause the actual figures to differ considerably from the forward-looking statements. Factors that can cause such discrepancies include changes in the macroeconomic and business environment, changes in exchange rates and interest rates, the introduction of products that compete with our own products, a lack of acceptance of new products or services, and changes in corporate strategy. Siltronic does not intend to update these forward-looking statements, nor does it assume any responsibility to do so.
This press release includes supplementary financial indicators that either are or may be so-called alternative performance indicators that are not clearly defined in the relevant financial reporting framework. In assessing the financial position and performance of Siltronic, these supplementary financial indicators should not be used in isolation or as an alternative to those presented in the consolidated financial statements and determined in accordance with the relevant financial reporting framework. Other companies that present or report alternative performance indicators with similar names may calculate them differently. Explanations of the key financial figures used are available in the Annual Report of Siltronic AG.
Due to rounding, some of the figures presented in this press release as well as in other reports may not add up exactly to the stated totals and percentages presented may not accurately reflect the absolute values to which they relate.
This press release is a quarterly Group statement in accordance with Section 53 of the Exchange Rules for the Frankfurt Stock Exchange.
07.05.2021 Dissemination of a Corporate News, transmitted by DGAP - a service of EQS Group AG.
The issuer is solely responsible for the content of this announcement.
The DGAP Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.dgap.de