RALLYE (EPA:RAL) RALLYE S.A.: Annual results 2023

Transparency directive : regulatory news

04/04/2024 18:06

RALLYE S.A.: Annual results 2023

04-Apr-2024 / 18:06 CET/CEST
Dissemination of a French Regulatory News, transmitted by EQS Group.
The issuer is solely responsible for the content of this announcement.


Annual results 2023



The consolidated financial statements for 2023, audited by the Statutory Auditors, were adopted by the Board of Directors on 4 April 2024 in abandonment of the principle of going concern and with the classification of the assets and liabilities of the Casino Group as assets and liabilities held for sale and its operations on a separate line of the consolidated income statement in discontinued operations in accordance with IFRS 5.

It is reminded that on 28 March 2024, the companies Rallye, Foncière Euris, Finatis and Euris announced that they had requested the termination of their safeguard plans and the opening of compulsory liquidation proceedings.

In this context, it is specified that Rallye continues to apply IFRS standards as adopted by the European Union.


Consolidated accounts (1)

(in €m)


2022 (restated) (2)

Net sales



Trading profit



Other operational income and expenses (3)



Cost of net financial debt



Other financial income and expenses



Net profit (loss) from continuing operation, Group share



Net profit (loss) from discontinued operations



Of which Group share



Consolidated net profit (loss)



Of which Group share



(1) The audit procedures on the consolidated accounts have been carried out by the statutory auditors and the certification report is being issued

(2) The previously published accounts were restated, following the reclassification of the Casino Group in discontinued operations in accordance with IFRS 5.

(3) In 2023, other operating expenses include a provision allocation of €25m relating to the financial penalty against Rallye issued on 7 September 2023 by the AMF Sanctions Commission


Net loss from continuing operations, Group share, was -€490m at 31 December 2023, impacted negatively by the accelerated amortization of liabilities for -€265m, compared with €9 million at 31 December 2022, which included the effects of the tender offer for Rallye’s unsecured debt for the 2022 financial year.

Net income from discontinued operations of the consolidated group amounted to -€8,009m at 31 December 2023. In addition to the reclassification of the net income of the Casino group as a whole on this aggregate, namely - €7,128m in 2023, it includes in particular the full impairment of the residual goodwill on Casino for a total amount of €896m. Net income from discontinued operations, Group share, amounted to - €3,443m at 31 December 2023.

Casino’s net income Group share for the financial year amounted to -€5,661m, impacted in particular by the effects of disposals, impairment losses and financial restructuring.


Net financial debt of Rallye’s holding perimeter [1]

The bridge between Rallye’s holding perimeter gross financial debt and net financial debt is detailed below: 

(in €m)

31 Dec. 2023

31 Dec. 2022

Claims secured by pledges over Casino shares



Unsecured claims



Claims secured by pledges over shares of Rallye subsidiaries (other than Casino)



Total - claims under the safeguard plan



Financings issued after the enforcement of the safeguard plan  



Total - gross financial debt



Cash and other financial assets (1)



Total - net financial debt (before IFRS restatements)



IFRS restatements (2)



Total – net financial debt



  1. Of which €10m at Rallye company level at 31 December 2023 vs. €19m at 31 December 2022.
  2. As part of the safeguard procedure, the restatement of financial liabilities in accordance with IFRS 9 - Financial Instruments - amounted to €265m at 31 December 2022.


Rallye’s holding perimeter gross financial debt stood at €3,257m at 31 December 2023, an increase of €157m over the year, due to financial expenses (excluding IFRS) €187m recorded over 2023 and the realization of collateral securities in Casino shares.

Rallye’s holding perimeter net financial debt, before IFRS restatements, amounted to €3,247m at 31 December 2023, compared with €3,080m at 31 December 2022.

The change in Rallye’s holding perimeter net financial debt over the year breaks down as follows:

(in €m)



Net financial debt (opening)



Financial interests (excluding IFRS)



Holding costs



Net impact of the global tender offer on unsecured debt (1)



Realization of collateral securities (2)






Variation of IFRS restatements (3)



Net financial debt (closing)



  1. Excluding IFRS restatements (i.e. the accelerated amortization of liabilities under the IFRS 9 standard for the acquired debt), the net impact of the global tender offer carried out in H1 2022 would amount to €235m.
  2. In 2023, some of Rallye’s creditors exercised their right to take over the Casino shares held in a fiduciary-trusts, resulting in a €30m reduction in financial debt.
  3. In 2023, the change of €265m in IFRS restatements corresponds to the accelerated amortization of liabilities under the IFRS 9 standard as part of the abandonment of the principle of going concern.



Rallye company level annual result

The principle of going concern was abandoned for the establishment of the accounts of the company Rallye at 31 December 2023, which mainly leads to the retention of realization values for the assets and to classify the liabilities within one year.



Net loss of the company Rallye

The net loss for the 2023 financial year of Rallye was -€2,620m (compared with -€1,696m in 2022).

It notably includes a net loss of - €477m (including a provision reversal of €576m) following the appropriation of Casino shares, representing 10.78% of Casino’s capital, placed in fiduciary trusts, by banks and Fimalac in repayment of part of the stake in the relevant financings.

Financial expenses in 2023 relate to interest on financial debts amounting to - €183m and a provision for impairment on Casino securities for -€1,915m. The equity securities were valued at their realizable value; the value retained for the Casino securities is their stock market price at the end of 2023, or € 0.7835. Consequently, as of 31 December 2023, the book value of the Casino securities (including fiduciary trust), with a gross amount of €3,457m, is impaired up to €3,422m.

Shareholders' equity amounted to a negative amount of -€3,221m at 31 December 2023, compared with a negative amount of -€601m at 31 December 2022.


Board of Directors

Following the request to open a compulsory liquidation proceeding, the independent directors and the director representing the employees who have accompanied the company Rallye for several years went to the end of their mission and did not cease their duties until the end of the Board of Directors of 4 April 2024 having closed the accounts for the year ended 31 December 2023. The company and the board of directors expressed their most sincere thanks to them. It is specified that due to the upcoming opening of the liquidation proceeding, the directors will not receive the remuneration provided for by the remuneration policy adopted at the annual general meeting of shareholders of 16 May 2023.





Press contact:


Étienne Dubanchet +33 6 62 70 09 43 etienne.dubanchet@plead.fr




This press release was prepared solely for information purposes and should not be construed as a solicitation or an offer to buy or sell securities or related financial instruments. Similarly, it does not give and should not be treated as giving investment advice. It has no connection with the investment objectives, financial situation or specific needs of any recipient. No representation or warranty, either express or implicit, is provided in relation to the accuracy, completeness or reliability of the information contained herein. It should not be regarded by recipients as a substitute for exercise of their own judgement. All opinions expressed herein are subject to change without notice.







Rallye simplified balance sheet

(consolidated data)


(in €m)


31 Dec.2023

31 Dec. 2022 (restated)

Non-current assets




Current assets




Assets held for sale




Total assets








Non-current financial liabilities




Other non-current liabilities




Current financial liabilities




Othe current liabilities




Liabilities associated with assets held for sale




Total equiy and liabilities







[1] Rallye’s holding perimeter is defined as Rallye and its subsidiaries holding the investment portfolio

Regulatory filing PDF file

File: RALLYE Annual results 2023

Language: English
Company: RALLYE S.A.
103 rue la Boétie
75008 Paris
Phone: 01 44 71 14 00
Internet: http://www.rallye.fr/
ISIN: FR0000060618
Euronext Ticker: RAL
AMF Category: Inside information / News release on accounts, results
EQS News ID: 1873751
End of Announcement EQS News Service

1873751  04-Apr-2024 CET/CEST


Other stories

17/04/2024 23:35
17/04/2024 22:53
17/04/2024 23:59
17/04/2024 18:14
17/04/2024 20:49
17/04/2024 10:30
17/04/2024 16:31
17/04/2024 18:44
17/04/2024 21:05
17/04/2024 17:32
17/04/2024 18:56
17/04/2024 21:13
17/04/2024 23:52
17/04/2024 21:20
17/04/2024 23:18
17/04/2024 20:30
17/04/2024 18:51
17/04/2024 18:55
17/04/2024 14:01
16/04/2024 12:15
17/04/2024 19:01
16/04/2024 11:44
17/04/2024 22:34
17/04/2024 15:51
17/04/2024 14:20
17/04/2024 19:39
18/04/2024 00:31
17/04/2024 23:03
17/04/2024 14:56
17/04/2024 18:46
17/04/2024 21:03
17/04/2024 09:30
16/04/2024 07:15
17/04/2024 17:57
16/04/2024 21:52
17/04/2024 14:12
17/04/2024 15:00
17/04/2024 07:09